Discounted Cash Flow Valuation of WEG

TCC (graduação) - Universidade Federal de Santa Catarina, Centro Tecnológico, Engenharia de Controle e Automação.

Detalhes bibliográficos
Autor: de Souza, Gabriel
Tipo de documento: tese
Estado:Versão publicada
Data de publicação:2024
País:Brasil
Recursos:Universidade Federal de Santa Catarina (UFSC)
Repositório:Repositório Institucional da UFSC
Idioma:inglês
OAI Identifier:oai:repositorio.ufsc.br:123456789/254741
Acesso em linha:https://repositorio.ufsc.br/handle/123456789/254741
Access Level:Acceso aberto
Palavra-chave:DCF
Valuation
id BR_5b52ea01acdda6325a29278026b6851c
oai_identifier_str oai:repositorio.ufsc.br:123456789/254741
network_acronym_str BR
network_name_str Brasil
repository_id_str
dc.title.pt_BR.fl_str_mv Discounted Cash Flow Valuation of WEG
title Discounted Cash Flow Valuation of WEG
spellingShingle Discounted Cash Flow Valuation of WEG
de Souza, Gabriel
DCF
Valuation
title_short Discounted Cash Flow Valuation of WEG
title_full Discounted Cash Flow Valuation of WEG
title_fullStr Discounted Cash Flow Valuation of WEG
title_full_unstemmed Discounted Cash Flow Valuation of WEG
title_sort Discounted Cash Flow Valuation of WEG
dc.creator.none.fl_str_mv de Souza, Gabriel
author de Souza, Gabriel
author_facet de Souza, Gabriel
author_role author
dc.contributor.pt_BR.fl_str_mv Universidade Federal de Santa Catarina.
dc.contributor.advisor1.fl_str_mv Carlson, Rodrigo Castelan
contributor_str_mv Carlson, Rodrigo Castelan
dc.subject.por.fl_str_mv DCF
Valuation
topic DCF
Valuation
description TCC (graduação) - Universidade Federal de Santa Catarina, Centro Tecnológico, Engenharia de Controle e Automação.
publishDate 2024
dc.date.accessioned.fl_str_mv 2024-03-14T15:32:58Z
dc.date.available.fl_str_mv 2024-03-14T15:32:58Z
dc.date.issued.fl_str_mv 2024-03-13
dc.type.status.fl_str_mv info:eu-repo/semantics/publishedVersion
dc.type.driver.fl_str_mv info:eu-repo/semantics/doctoralThesis
format doctoralThesis
status_str publishedVersion
dc.identifier.uri.fl_str_mv https://repositorio.ufsc.br/handle/123456789/254741
url https://repositorio.ufsc.br/handle/123456789/254741
dc.language.iso.fl_str_mv eng
language eng
dc.rights.driver.fl_str_mv Open Access.
info:eu-repo/semantics/openAccess
rights_invalid_str_mv Open Access.
eu_rights_str_mv openAccess
dc.format.none.fl_str_mv 74
dc.publisher.none.fl_str_mv Florianópolis, SC.
publisher.none.fl_str_mv Florianópolis, SC.
dc.source.none.fl_str_mv reponame:Repositório Institucional da UFSC
instname:Universidade Federal de Santa Catarina (UFSC)
instacron:UFSC
instname_str Universidade Federal de Santa Catarina (UFSC)
instacron_str UFSC
institution UFSC
reponame_str Repositório Institucional da UFSC
collection Repositório Institucional da UFSC
bitstream.url.fl_str_mv https://repositorio.ufsc.br/bitstream/123456789/254741/2/license.txt
https://repositorio.ufsc.br/bitstream/123456789/254741/1/PFC%20%281%29.pdf
bitstream.checksum.fl_str_mv 11ee89cd31d893362820eab7c4d46734
a1a2305d964ff3eec80094f539a1d131
bitstream.checksumAlgorithm.fl_str_mv MD5
MD5
repository.name.fl_str_mv Repositório Institucional da UFSC - Universidade Federal de Santa Catarina (UFSC)
repository.mail.fl_str_mv sandra.sobrera@ufsc.br
_version_ 1853673027844177920
spelling Universidade Federal de Santa Catarina.Carlson, Rodrigo Castelan2024-03-14T15:32:58Z2024-03-14T15:32:58Z2024-03-13https://repositorio.ufsc.br/handle/123456789/254741TCC (graduação) - Universidade Federal de Santa Catarina, Centro Tecnológico, Engenharia de Controle e Automação.This report exhibits conducts a detailed analysis of WEG S.A., a leading entity in the global electric-electronic equipment industry, using the discounted cash flow model to evaluate its fair market value. WEG operates with manufacturing facilities in 12 countries and has a commercial presence in over 135 countries, indicating a broad operational scope and considerable influence in various sectors such as infrastructure, steel, pulp and paper, oil and gas, mining, among others. The firm employs over 36,900 individuals globally, demonstrating its commitment to innovation and the development of solutions in line with current trends in energy efficiency, renewable energy, and electric mobility. This study thoroughly examines WEG’s business model, competitive environment, and industry dynamics, employing analyses to forecast future cash flows based on historic performance and establish a precise valuation. The fair value found discounting future cash flows to present value using the DCF model was 42,75 R$, presenting a 15,9% of upside to the closing price found in February 27th of 2024.74engFlorianópolis, SC.Open Access.info:eu-repo/semantics/openAccessDCFValuationDiscounted Cash Flow Valuation of WEGinfo:eu-repo/semantics/publishedVersioninfo:eu-repo/semantics/doctoralThesisreponame:Repositório Institucional da UFSCinstname:Universidade Federal de Santa Catarina (UFSC)instacron:UFSCde Souza, GabrielLICENSElicense.txtlicense.txttext/plain; charset=utf-81383https://repositorio.ufsc.br/bitstream/123456789/254741/2/license.txt11ee89cd31d893362820eab7c4d46734MD52ORIGINALPFC (1).pdfPFC (1).pdfapplication/pdf4926748https://repositorio.ufsc.br/bitstream/123456789/254741/1/PFC%20%281%29.pdfa1a2305d964ff3eec80094f539a1d131MD51123456789/2547412024-03-14 12:32:58.963oai:repositorio.ufsc.br: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ório InstitucionalPUBhttp://150.162.242.35/oai/requestsandra.sobrera@ufsc.bropendoar:23732024-03-14T15:32:58Repositório Institucional da UFSC - Universidade Federal de Santa Catarina (UFSC)false
score 15,300724

Registros relacionados